EZchip Announces Fourth Quarter and Full Year 2011 Results



EZchip Semiconductor Ltd.

Reconciliation of GAAP to Non-GAAP Measures

(U.S. Dollars in thousands, except per share amounts)

(Unaudited)

                              Three Months Ended              Twelve Months Ended
                     --------------------------------------  -----------------------                                                        
                      December     September      December    December      December
                         31,           30,           31,         31,           31,
                        2011          2011          2010        2011          2010
                     ----------   ----------     ----------  ----------   ----------
 
    GAAP gross
    profit               $ 945      $ 14,194      $ 12,222    $ 38,513      $ 44,415
    Stock-based
    compensation            73            73           133         359           302
    Amortization
    of purchased
    technology              --            --           453         597         1,915
    Repayment of
    OCS grants*          9,938            --            --       9,938            --
 
    Non-GAAP gross   ----------   ----------     ----------  ----------   ----------
    profit            $ 10,956      $ 14,267      $ 12,808    $ 49,407      $ 46,632
                     ----------   ----------     ----------  ----------   ----------
 
    GAAP gross
    profit as
    percentage of
    revenues              6.6%         75.9%         71.3%       60.7%         71.6%
                     ----------   ----------     ----------  ----------   ----------
    Non-GAAP gross
    profit as
    percentage of
    revenues             76.8%         76.3%         74.7%       77.9%         75.2%
                     ----------   ----------     ----------  ----------   ----------
 
    GAAP operating
    expenses           $ 7,449       $ 7,008       $ 6,194    $ 28,754      $ 23,666
    Stock-based
    compensation:
      Research and
      development       (1,094)       (1,107)         (782)     (4,446)       (2,941)
      Selling,
      general and
      administrative    (1,051)       (1,012)         (717)     (3,801)       (2,587)
    Amortization
    of intangible
    assets
      Selling,
      general and
      administrative       (95)          (95)         (193)       (380)         (773)
 
    Non-GAAP
    operating        ----------   ----------     ----------  ----------   ----------
    expenses           $ 5,209       $ 4,794       $ 4,502    $ 20,127      $ 17,365
                     ----------   ----------     ----------  ----------   ----------
 
    GAAP operating
    income (loss)    $ (6,504)       $ 7,186       $ 6,028     $ 9,759      $ 20,749
 
    Non-GAAP
    operating        ----------   ----------     ----------  ----------   ----------
    income             $ 5,747       $ 9,473       $ 8,306    $ 29,280      $ 29,267
                     ----------   ----------     ----------  ----------   ----------


    GAAP net
    income (loss)    $ (5,953)       $ 7,650       $ 4,026     $ 7,942      $ 13,643
    Stock-based
    compensation         2,218             2,192                  1,632              8,606                  5,830
        Amortization
        of  purchased
        intangible
        assets                                    95                        95                      646                  977                  2,688
        Repayment  of
        OCS  grants*                    9,938                        --                        --              9,938                        --
        Taxes  on
        income**                                --                          3                  2,314              3,530                  8,236
  
        Non-GAAP  net          ----------      ----------          ----------    ----------      ----------
        income                          $  6,298              $  9,940              $  8,618        $  30,993            $  30,397
                                          ----------      ----------          ----------    ----------      ----------
        Non-GAAP  net
        income  per
        share  -  Diluted          $  0.22                $  0.35                $  0.31            $  1.09                $  1.14
        Non-GAAP
        weighted
        average  shares                                                                                    
        -  Diluted***        28,605,559        28,577,753        27,596,018    28,432,175        26,616,453
 


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Airbus

Harris

Featured Video
Jobs
Geospatial Analyst - Senior for BAE Systems Intelligence & Security at Springfield, VA
Senior Mechanical Engineer for BAE Systems Intelligence & Security at Arlington, VA
Geospatial Systems Administrator for BAE Systems Intelligence & Security at arnold, MO
Sr Mechanical Design Engineer for Medtronic at mounds view, MN
Urban Designer - Urban Design/Planning for SERA Architects, Inc at Portland, OR
Mechanical Design Engineer 3 for KLA-Tencor at Milpitas, CA
Upcoming Events
Geospatial World Forum 2018 at Hyderabad International Convention Centre Hyderabad India - Jan 16 - 19, 2018
2018 Annual Convention of Virginia Association of Surveyors at 24 S. Market St Staunton VA - Jan 18 - 20, 2018
ArcGIS: Introduction at Environmental and Natural Resource Building 14 College Farm Rd New Brunswick NJ - Feb 1 - 22, 2018
International LiDAR Mapping Forum at Hyatt Regency 650 15th Street, Denver CO - Feb 5 - 7, 2018
Teledyne Optech
Teledyne:
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise