Dassault Systèmes Reports Solid Q3 and Upgrades Q4 and Full Year 2012 Financial Objectives

SUPPLEMENTAL NON-IFRS FINANCIAL INFORMATION
IFRS – NON-IFRS RECONCILIATION
(unaudited; in millions of Euros, except per share data)

Readers are cautioned that the supplemental non-IFRS information presented in this press release is subject to inherent limitations. It is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for IFRS measurements. Also, the Company’s supplemental non-IFRS financial information may not be comparable to similarly titled non-IFRS measures used by other companies. Further specific limitations for individual non-IFRS measures, and the reasons for presenting non-IFRS financial information, are set forth in the Company’s Document de référence for the year ended December 31, 2011 filed with the AMF on March 29, 2012. To compensate for these limitations, the supplemental non-IFRS financial information should be read not in isolation, but only in conjunction with the Company’s consolidated financial statements prepared in accordance with IFRS.

 

In millions of Euros, except per share data and
percentages

      Three months ended September 30,       Change
     

2012
IFRS

     

Adjustment
(1)

     

2012
non-IFRS

     

2011
IFRS

     

Adjustment
(1)

     

2011
non-IFRS

      IFRS      

Non-IFRS (2)

Total Revenue € 499.5       5.5       € 505.0       € 432.8       0.1       € 432.9       15%       17%
Total Revenue breakdown by activity
Software revenue 454.7 5.5 460.2 394.2 0.1 394.3 15% 17%
New Licenses 119.5 100.2 19%
Product Development 1.4 2.0
Periodic Licenses and Maintenance 333.8 5.5 339.3 292.0 0.1 292.1 14% 16%
Recurring portion of Software revenue 73% 74% 74% 74%
Services and other revenue 44.8 38.6 16%
Total Software Revenue breakdown by product line
PLM software revenue 354.8 5.5 360.3 309.8 0.1 309.9 15% 16%
of which CATIA software revenue 199.6 182.5 0.1 182.6 9% 9%
of which ENOVIA software revenue 61.7 55.3 12%
SOLIDWORKS software revenue 99.9 84.4 18%
Total Revenue breakdown by geography
Americas 146.1 1.6 147.7 116.0 26% 27%
Europe 210.8 1.1 211.9 200.6 0.1 200.7 5% 6%
Asia       142.6       2.8       145.4       116.2                       23%       25%
Total Operating Expenses (€ 388.1) 47.7 (€ 340.4) (€ 324.6) 30.1 (€ 294.5) 20% 16%
Stock-based compensation expense (18.0) 18.0 - (6.9) 6.9 - - -
Amortization of acquired intangibles (25.4) 25.4 - (20.7) 20.7 - - -
Other operating income and expense, net       (4.3)       4.3       -       (2.5)       2.5       -       -       -
Operating Income € 111.4 53.2 € 164.6 € 108.2 30.2 € 138.4 3% 19%
Operating Margin 22.3% 32.6% 25.0% 32.0%
Financial revenue & other, net 6.8 (5.1) 1.7 1.8 (1.7) 0.1 278% 1600%
Income tax expense (35.5) (19.0) (54.5) (33.1) (9.2) (42.3) 7% 29%
Non-controlling interest (0.1) 0.0 (0.1) (0.5) (0.4) (0.9) (80%) (89%)
Net Income attributable to shareholders € 82.6 29.1 € 111.7 € 76.4 18.9 € 95.3 8% 17%
Diluted Net Income Per Share (3)       € 0.66       0.23       € 0.89       € 0.62       0.15       € 0.77       6%       16%

(1) In the reconciliation schedule above, (i) all adjustments to IFRS revenue data reflect the exclusion of the deferred revenue adjustment of acquired companies; (ii) adjustments to IFRS operating expense data reflect the exclusion of the amortization of acquired intangibles, share-based compensation expense and related social charges, and other operating income and expense, (iii) adjustments to IFRS financial revenue and other, net reflect the exclusion of certain one-time items included in financial revenue and other, net, and (iv) all adjustments to IFRS income data reflect the combined effect of these adjustments, plus with respect to net income and diluted net income per share, the income tax effect of the non-IFRS adjustments.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14  Next Page »



Review Article Be the first to review this article
Harris

Airbus

Featured Video
Jobs
GIS Analyst II for Air Worldwide at Boston, MA
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
Mechanical Engineer for IDEX Corporation at West Jordan,, UT
Senior Structural Engineer for Design Everest at San Francisco, CA
Upcoming Events
RoboUniverse San Diego at San Diego CA - Dec 14 - 15, 2016
DGI 2017 at QEII Centre London United Kingdom - Jan 23 - 25, 2017
Geospatial World Forum 2017 Hyderabad at Hyderabad International Convention Center P.O Bag 1101, Cyberabad Post Office Hyderabad Telangana India - Jan 23 - 25, 2017
Trimble
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy