MagnaChip Reports Second Quarter 2013 Financial Results

 

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)

 



Three Months Ended



June 30,

2013



March 31,

2013



June 30,

2012

Net income (loss)

$

4,436


$

(7,405)


$

4,340

Adjustments:









Depreciation and amortization


8,359



8,522



7,923

Interest expense, net      


5,879



5,849



5,619

Income tax expense (benefit)


(1,315)



1,662



3,159

Restructuring and impairment charges




2,446



Stock-based compensation expense


493



420



457

Foreign currency loss, net


20,978



22,558



10,586

Derivative valuation loss (gain), net


230



267



(701)

Secondary offering expense




669



1,216

Adjusted EBITDA

$

39,060


$

34,988


$

32,599

Adjusted EBITDA per common share:









- Diluted

$

1.05


$

0.94


$

0.87

Weighted average number of shares

- Diluted


37,125,005



37,138,414



37,566,699










Net income (loss)

$

4,436


$

(7,405)


$

4,340

Adjustments:









Restructuring and impairment charges




2,446



Stock-based compensation expense


493



420



457

Amortization of intangibles


1,492



1,749



1,980

Foreign currency loss, net


20,978



22,558



10,586

Derivative valuation loss (gain), net


230



267



(701)

Secondary offering expense




669



1,216

GAAP and cash tax expense difference


(1,452)



(998)



Adjusted net income

$

26,177


$

19,706


$

17,878

Adjusted net income per common share:









- Diluted

$

0.71


$

0.53


$

0.48

Weighted average number of shares - Diluted


37,125,005



37,138,414



37,566,699











« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »



Review Article Be the first to review this article


Jobs
GIS Analyst for CBRE at Phoenix, Arizona
GIS Analyst for CBRE at New York, Nebraska
Electrical Engineer – Controls for Fiat Chrysler Automobiles at Dundee, Michigan
Electrical Engineering Design Release Engineer for Fiat Chrysler Automobiles at Auburn Hills, Michigan
Spec Engineer for Honda Mfg of Indiana, LLC at Greensburg, Indiana
Mechanical Designer for BRP at Sturtevant, Wisconsin
Upcoming Events
GIS In Action at PSU @ Memorial Hall Portland OR - Apr 22 - 23, 2019
2019 ANNUAL CONVENTION at Hyatt Regency Dulles Herndon VA - Apr 24 - 27, 2019
GISTAM 2019 at Heraklion Greece - May 3 - 5, 2019
2019 NORTHEAST OHIO GIS SYMPOSIUM at The Huntington Convention Center 300 Lakeside Avenue Cleveland OH - May 9, 2019
Penn State



Internet Business Systems © 2019 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise