MagnaChip Reports Second Quarter 2013 Financial Results

 

 

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

(In thousands of US dollars, except share data)

(Unaudited)

 



Three Months Ended



June 30,

2013



March 31,

2013



June 30,

2012

Net income (loss)

$

4,436


$

(7,405)


$

4,340

Adjustments:









Depreciation and amortization


8,359



8,522



7,923

Interest expense, net      


5,879



5,849



5,619

Income tax expense (benefit)


(1,315)



1,662



3,159

Restructuring and impairment charges




2,446



Stock-based compensation expense


493



420



457

Foreign currency loss, net


20,978



22,558



10,586

Derivative valuation loss (gain), net


230



267



(701)

Secondary offering expense




669



1,216

Adjusted EBITDA

$

39,060


$

34,988


$

32,599

Adjusted EBITDA per common share:









- Diluted

$

1.05


$

0.94


$

0.87

Weighted average number of shares

- Diluted


37,125,005



37,138,414



37,566,699










Net income (loss)

$

4,436


$

(7,405)


$

4,340

Adjustments:









Restructuring and impairment charges




2,446



Stock-based compensation expense


493



420



457

Amortization of intangibles


1,492



1,749



1,980

Foreign currency loss, net


20,978



22,558



10,586

Derivative valuation loss (gain), net


230



267



(701)

Secondary offering expense




669



1,216

GAAP and cash tax expense difference


(1,452)



(998)



Adjusted net income

$

26,177


$

19,706


$

17,878

Adjusted net income per common share:









- Diluted

$

0.71


$

0.53


$

0.48

Weighted average number of shares - Diluted


37,125,005



37,138,414



37,566,699











« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »



Review Article Be the first to review this article


GIS Corporate Newsletter
rss feed
Jobs
GIS Data Acceptance Testing Lead for Boreas Group at Detroit, Michigan
GIS Analyst for City of Stuart at Stuart, Florida
GIS Coordinator -IT Specialist 4 for State of Minnesota at Saint Paul, Minnesota
ARCHITECTURAL ENGINEER for Berridge Manufacturing Company at San Antonio, Texas
Construction Management for Huitt-Zollars, Inc at Fort Worth, Texas
Staff Mechanical Engineer for Graham Packaging Company at York, Pennsylvania
Upcoming Events
DJI's 4th Annual Enterprise Conference AirWorks 2019 at Westin Bonaventure Hotel & Suites Los Angeles CA - Sep 24 - 26, 2019
GIS-Pro 2019 at New Orleans LA - Sep 28 - 2, 2019
2019 AGIC Education & Training Symposium at Prescott Resort and Conference Center 1500 State Route 69 Prescott, AZ 86301 Prescott AZ - Oct 1 - 4, 2019
Pix4D User Conference 2019 at McNichols Civic Center Building Denver CO - Oct 2 - 3, 2019
University of Denver GIS Masters Degree Online



Internet Business Systems © 2019 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise