Microsemi Reports Fourth Quarter and Fiscal Year 2014 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

 

 

MICROSEMI CORPORATION

Schedule Reconciling Selected Non-GAAP Financial Measures

to Comparable GAAP Financial Measures

(unaudited, in millions, except for per share amounts)






















Quarter Ended


Twelve Months Ended


Sep 28, 2014


Jun 29, 2014


Sep 29, 2013


Sep 28, 2014


Sep 29, 2013

GAAP gross profit

$

171.0



$

153.6



$

142.8



$

611.5



$

557.2


Manufacturing profit in acquired inventory (1)



2.2





16.6




Inventory write-offs from restructuring activities (2)



7.9





7.9




Non-GAAP gross profit

$

171.0



$

163.7



$

142.8



$

636.0



$

557.2












GAAP operating income

$

33.4



$

6.3



$

26.9



$

54.2



$

89.4


Adjustments to GAAP gross profit



10.1





24.5




Restructuring and other special charges (2)

1.8



3.6



2.1



19.9



11.8


Facility consolidation and equipment charges

2.7



11.2





13.9




Amortization of intangible assets (3)

23.1



23.4



21.0



92.8



84.8


Stock based compensation (4)

11.3



11.3



9.2



44.1



34.6


Acquisition costs (5)

0.5



0.3





3.0




Non-GAAP operating income

$

72.8



$

66.2



$

59.2



$

252.4



$

220.6












GAAP net income (loss)

$

32.8



$

(4.3)



$

14.1



$

23.1



$

43.7


Adjustments to GAAP gross profit and operating income

39.4



59.9



32.3



198.2



131.2


(Gain) loss from facility closure and asset disposal (2)





(0.1)





0.1


Credit facility issuance and refinancing costs (6)

0.2



0.2



0.2



1.5



3.9


(Gain) in derivative instruments (7)

(0.1)



(0.1)



(0.3)



(0.6)



(1.3)


Income tax effect on non-GAAP adjustments (8)

(10.9)



(0.9)



2.9



(15.4)




Non-GAAP net income

$

61.4



$

54.8



$

49.1



$

206.8



$

177.6












GAAP diluted earnings (loss) per share

$

0.34



$

(0.05)



$

0.15



$

0.24



$

0.48


Effect of non-GAAP adjustments on diluted earnings per share

$

0.30



$

0.63



$

0.38



$

1.95



$

1.47


Non-GAAP diluted earnings per share

$

0.64



$

0.58



$

0.53



$

2.19



$

1.95












Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share

95.6



94.8



92.8



94.5



91.3












Operating cash flow

$

59.6



$

54.4



$

52.4



$

206.7



$

165.0


Capital expenditures

(10.6)



(8.0)



(6.2)



(39.4)



(37.3)


Free cash flow

$

49.0



$

46.4



$

46.2



$

167.3



$

127.7



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article

Trimble Catalyst

Featured Video
Jobs
Intelligence and Image Analyst for Boeing at Las Cruces, NM
Geospatial Intelligence Analyst for Quick Services LLC at Fort Bragg, NC
Geospatial Analyst for Vencore at Suitland, MD
MECHANICAL ENGINEER for Peter R. Thom and Associates at ORINDA, CA
Mgr Mechanical Engineering 2 for Northrop Grumman at Melbourne, FL
Sr. Mechanical Engineer for Kateeva at Newark, CA
Upcoming Events
DGI 2017 at QEII Centre London United Kingdom - Jan 23 - 25, 2017
GMP Compliance for Quality Control Laboratories 2016 at Andheri Kurla Road, Sahar Village, Andheri-Kurla Road, Mumbai, Maharashtra 40005 Mumbai, Maharashtra India - Jan 23 - 24, 2017
Geospatial World Forum 2017 Hyderabad at Hyderabad International Convention Center P.O Bag 1101, Cyberabad Post Office Hyderabad Telangana India - Jan 23 - 25, 2017
Teledyne Optech
Teledyne:
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy