Microsemi Reports Fourth Quarter and Fiscal Year 2014 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

 

 

MICROSEMI CORPORATION

Schedule Reconciling Selected Non-GAAP Financial Measures

to Comparable GAAP Financial Measures

(unaudited, in millions, except for per share amounts)






















Quarter Ended


Twelve Months Ended


Sep 28, 2014


Jun 29, 2014


Sep 29, 2013


Sep 28, 2014


Sep 29, 2013

GAAP gross profit

$

171.0



$

153.6



$

142.8



$

611.5



$

557.2


Manufacturing profit in acquired inventory (1)



2.2





16.6




Inventory write-offs from restructuring activities (2)



7.9





7.9




Non-GAAP gross profit

$

171.0



$

163.7



$

142.8



$

636.0



$

557.2












GAAP operating income

$

33.4



$

6.3



$

26.9



$

54.2



$

89.4


Adjustments to GAAP gross profit



10.1





24.5




Restructuring and other special charges (2)

1.8



3.6



2.1



19.9



11.8


Facility consolidation and equipment charges

2.7



11.2





13.9




Amortization of intangible assets (3)

23.1



23.4



21.0



92.8



84.8


Stock based compensation (4)

11.3



11.3



9.2



44.1



34.6


Acquisition costs (5)

0.5



0.3





3.0




Non-GAAP operating income

$

72.8



$

66.2



$

59.2



$

252.4



$

220.6












GAAP net income (loss)

$

32.8



$

(4.3)



$

14.1



$

23.1



$

43.7


Adjustments to GAAP gross profit and operating income

39.4



59.9



32.3



198.2



131.2


(Gain) loss from facility closure and asset disposal (2)





(0.1)





0.1


Credit facility issuance and refinancing costs (6)

0.2



0.2



0.2



1.5



3.9


(Gain) in derivative instruments (7)

(0.1)



(0.1)



(0.3)



(0.6)



(1.3)


Income tax effect on non-GAAP adjustments (8)

(10.9)



(0.9)



2.9



(15.4)




Non-GAAP net income

$

61.4



$

54.8



$

49.1



$

206.8



$

177.6












GAAP diluted earnings (loss) per share

$

0.34



$

(0.05)



$

0.15



$

0.24



$

0.48


Effect of non-GAAP adjustments on diluted earnings per share

$

0.30



$

0.63



$

0.38



$

1.95



$

1.47


Non-GAAP diluted earnings per share

$

0.64



$

0.58



$

0.53



$

2.19



$

1.95












Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share

95.6



94.8



92.8



94.5



91.3












Operating cash flow

$

59.6



$

54.4



$

52.4



$

206.7



$

165.0


Capital expenditures

(10.6)



(8.0)



(6.2)



(39.4)



(37.3)


Free cash flow

$

49.0



$

46.4



$

46.2



$

167.3



$

127.7



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article

Harris

Featured Video
Jobs
Product Manager for CHA Consulting, Inc. at Boston, Massachusetts
Geospatial Analyst/Programmer for LANDIQ at Sacramento, California
Software Developer for CHA Consulting, Inc. at Norwell, Massachusetts
Mechanical Engineer for Allen & Shariff Corporation at Pittsburgh, Pennsylvania
Mid-Level Mechanical Engineer for Kiewit at lenexa, Kansas
Director of Process Engineering. for Tekni-Plex at Toledo, Ohio
Upcoming Events
GEOINT 2018 Symposium at 333 S Franklin St Tampa FL - Apr 22 - 25, 2018
GITA Pacific Northwest Annual Conference at Mukilteo WA - Apr 23 - 24, 2018
FME World Tour 2018 at Frankfurt Germany - Apr 24, 2018
GENEQ
Canon: oce crystalPoint
Teledyne Optech
Teledyne:
GEOINT2018



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise