Microsemi Reports Fourth Quarter and Fiscal Year 2014 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

 

 

MICROSEMI CORPORATION

Schedule Reconciling Selected Non-GAAP Financial Measures

to Comparable GAAP Financial Measures

(unaudited, in millions, except for per share amounts)






















Quarter Ended


Twelve Months Ended


Sep 28, 2014


Jun 29, 2014


Sep 29, 2013


Sep 28, 2014


Sep 29, 2013

GAAP gross profit

$

171.0



$

153.6



$

142.8



$

611.5



$

557.2


Manufacturing profit in acquired inventory (1)



2.2





16.6




Inventory write-offs from restructuring activities (2)



7.9





7.9




Non-GAAP gross profit

$

171.0



$

163.7



$

142.8



$

636.0



$

557.2












GAAP operating income

$

33.4



$

6.3



$

26.9



$

54.2



$

89.4


Adjustments to GAAP gross profit



10.1





24.5




Restructuring and other special charges (2)

1.8



3.6



2.1



19.9



11.8


Facility consolidation and equipment charges

2.7



11.2





13.9




Amortization of intangible assets (3)

23.1



23.4



21.0



92.8



84.8


Stock based compensation (4)

11.3



11.3



9.2



44.1



34.6


Acquisition costs (5)

0.5



0.3





3.0




Non-GAAP operating income

$

72.8



$

66.2



$

59.2



$

252.4



$

220.6












GAAP net income (loss)

$

32.8



$

(4.3)



$

14.1



$

23.1



$

43.7


Adjustments to GAAP gross profit and operating income

39.4



59.9



32.3



198.2



131.2


(Gain) loss from facility closure and asset disposal (2)





(0.1)





0.1


Credit facility issuance and refinancing costs (6)

0.2



0.2



0.2



1.5



3.9


(Gain) in derivative instruments (7)

(0.1)



(0.1)



(0.3)



(0.6)



(1.3)


Income tax effect on non-GAAP adjustments (8)

(10.9)



(0.9)



2.9



(15.4)




Non-GAAP net income

$

61.4



$

54.8



$

49.1



$

206.8



$

177.6












GAAP diluted earnings (loss) per share

$

0.34



$

(0.05)



$

0.15



$

0.24



$

0.48


Effect of non-GAAP adjustments on diluted earnings per share

$

0.30



$

0.63



$

0.38



$

1.95



$

1.47


Non-GAAP diluted earnings per share

$

0.64



$

0.58



$

0.53



$

2.19



$

1.95












Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share

95.6



94.8



92.8



94.5



91.3












Operating cash flow

$

59.6



$

54.4



$

52.4



$

206.7



$

165.0


Capital expenditures

(10.6)



(8.0)



(6.2)



(39.4)



(37.3)


Free cash flow

$

49.0



$

46.4



$

46.2



$

167.3



$

127.7



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Harris

Featured Video
Jobs
Project Manager for Keystone Aerial Surveys at Philadelphia, PA
GIS Specialist for Fresno Irrigation District at Fresno, CA
Geospatial Analyst - Senior for BAE Systems Intelligence & Security at Springfield, VA
GIS Analyst for City of Columbia, MO at Columbia, MO
Avionics System Engineer for BAE Systems Intelligence & Security at Arlington, VA
Geospatial Analyst/Programmer for LANDIQ at Sacramento, CA
Upcoming Events
USC Spatial Science Summit at 3540 South Figueroa Los Angeles CA - Feb 23, 2018
2018 Los Angeles Geospatial Summit at USC Radisson Hotel 3540 S Figueroa St. Los Angeles CA - Feb 23, 2018
Webinar: What's New in Global Mapper v19.1 at United States - Feb 27, 2018
2018 Esri Developer Summit at Palm Springs Convention Center Palm Springs CA - Mar 6 - 9, 2018
Teledyne Optech
University of Denver GIS Masters Degree Online
Teledyne:



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise