Microsemi Reports Fourth Quarter and Fiscal Year 2014 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

 

 

MICROSEMI CORPORATION

Schedule Reconciling Selected Non-GAAP Financial Measures

to Comparable GAAP Financial Measures

(unaudited, in millions, except for per share amounts)






















Quarter Ended


Twelve Months Ended


Sep 28, 2014


Jun 29, 2014


Sep 29, 2013


Sep 28, 2014


Sep 29, 2013

GAAP gross profit

$

171.0



$

153.6



$

142.8



$

611.5



$

557.2


Manufacturing profit in acquired inventory (1)



2.2





16.6




Inventory write-offs from restructuring activities (2)



7.9





7.9




Non-GAAP gross profit

$

171.0



$

163.7



$

142.8



$

636.0



$

557.2












GAAP operating income

$

33.4



$

6.3



$

26.9



$

54.2



$

89.4


Adjustments to GAAP gross profit



10.1





24.5




Restructuring and other special charges (2)

1.8



3.6



2.1



19.9



11.8


Facility consolidation and equipment charges

2.7



11.2





13.9




Amortization of intangible assets (3)

23.1



23.4



21.0



92.8



84.8


Stock based compensation (4)

11.3



11.3



9.2



44.1



34.6


Acquisition costs (5)

0.5



0.3





3.0




Non-GAAP operating income

$

72.8



$

66.2



$

59.2



$

252.4



$

220.6












GAAP net income (loss)

$

32.8



$

(4.3)



$

14.1



$

23.1



$

43.7


Adjustments to GAAP gross profit and operating income

39.4



59.9



32.3



198.2



131.2


(Gain) loss from facility closure and asset disposal (2)





(0.1)





0.1


Credit facility issuance and refinancing costs (6)

0.2



0.2



0.2



1.5



3.9


(Gain) in derivative instruments (7)

(0.1)



(0.1)



(0.3)



(0.6)



(1.3)


Income tax effect on non-GAAP adjustments (8)

(10.9)



(0.9)



2.9



(15.4)




Non-GAAP net income

$

61.4



$

54.8



$

49.1



$

206.8



$

177.6












GAAP diluted earnings (loss) per share

$

0.34



$

(0.05)



$

0.15



$

0.24



$

0.48


Effect of non-GAAP adjustments on diluted earnings per share

$

0.30



$

0.63



$

0.38



$

1.95



$

1.47


Non-GAAP diluted earnings per share

$

0.64



$

0.58



$

0.53



$

2.19



$

1.95












Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share

95.6



94.8



92.8



94.5



91.3












Operating cash flow

$

59.6



$

54.4



$

52.4



$

206.7



$

165.0


Capital expenditures

(10.6)



(8.0)



(6.2)



(39.4)



(37.3)


Free cash flow

$

49.0



$

46.4



$

46.2



$

167.3



$

127.7



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Trimble Catalyst

Harris

Featured Video
Jobs
Lead Geospatial Analyst for Alion at McLean, VA
CAD Systems Administrator for KLA-Tencor at Milpitas, CA
Principal Research Mechatronics Engineer for Verb Surgical at Mountain View, CA
Industrial Designer Intern – Spring 2017 for Nvidia at Santa Clara, CA
Senior Mechanical Engineer for Verb Surgical at Mountain View, CA
Upcoming Events
GeoDATA 2017 All-Ireland Showcase at Croke Park Jones' Road Dublin Ireland - Mar 30, 2017
SPTechCon 2017 at Austin Texas - Apr 2 - 5, 2017
SPAR 3D Expo & Conference at ME - Apr 3 - 5, 2017
SPAR 3D Expo & Conference at Marriott Marquis 1777 Walker St, Houston TX - Apr 3 - 5, 2017
GENEQ
Teledyne:
GEOINT2017
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy