Cimatron Reports Best Ever Third Quarter with Record Q3 Revenues, Operating Profit and Net Profit

 

CIMATRON LIMITED

RECONCILIATION BETWEEN GAAP AND NON-GAAP INFORMATION

(US Dollars in thousands, except for per share data)






























Three months ended


Nine months ended




September 30,


September 30,






2014






2013






2014






2013






GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP


GAAP


Adj.


NON-GAAP



























Total revenue 

11,160


-


11,160


10,301


-


10,301


33,877


-


33,877


31,498


-


31,498



























Total cost of revenue (1)

1,465


(147)


1,318


1,405


(147)


1,258


4,418


(441)


3,977


4,122


(441)


3,681



























Gross profit

9,695


147


9,842


8,896


147


9,043


29,459


441


29,900


27,376


441


27,817



























   Research and development expenses (2)

1,857


(12)


1,845


1,790


(3)


1,787


5,643


(36)


5,607


5,276


(3)


5,273



























   Selling, general and administrative expenses

6,374




6,222


5,891




5,861


19,609




19,173


18,694




18,579



Non-cash amortization of acquired intangible assets



-












-






(85)





Stock-based compensation



(152)






(30)






(436)






(30)



Operating income 

1,464


311


1,775


1,215


180


1,395


4,207


913


5,120


3,406


559


3,965



























   Financial income (expenses), net

(105)


-


(105)


15


-


15


(109)


-


(109)


(9)


-


(9)



























   Taxes on income (3)

(393)


(75)


(468)


(265)


(34)


(299)


(1,152)


(243)


(1,395)


(834)


(125)


(959)



























   Other 

4


-


4


(1)


-


(1)


(22)


-


(22)


4


-


4



























Net income 

970


236


1,206


964


146


1,110


2,924


670


3,594


2,567


434


3,001



























   Less: Net income attributable to the noncontrolling interest

-


-


-


(9)


-


(9)


(10)


-


(10)


(6)


-


(6)



























Net income attributable to Cimatron's shareholders

$ 970


$ 236


$ 1,206


$ 955


$ 146


$ 1,101


$ 2,914


$ 670


$ 3,584


$ 2,561


$ 434


$ 2,995

Net income per share - basic and diluted 

$ 0.09




$ 0.11


$ 0.10




$ 0.11


$ 0.27




$ 0.33


$ 0.27




$ 0.32



























Weighted average number of shares outstanding



















































Basic EPS (in thousands)

10,761




10,761


9,727




9,727


10,748




10,748


9,480




9,480




























Diluted EPS (in thousands)

10,761




10,761


9,740




9,740


10,761




10,761


9,488




9,488





















































(1) Non-GAAP adjustment to exclude non-cash amortization of acquired intangible assets

(2) Non-GAAP adjustment to exclude stock-based compensation

(3) Non-GAAP adjustment to exclude the effect of deferred taxes and other non-current tax provisions.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Trimble

Harris

Featured Video
Jobs
ECAD Designer - Data Connectivity for Delphi at Auburn Hills, MI
Mechanical Engineer II - Requisition ID 090445 for L3 Technologies at New York, NY
Estimator / Bidder for Rulon International at Saint Augustine, FL
Upcoming Events
17 International Multidisciplinary Scientific GeoConference SGEM 2017 at Paradise Blue Congress Center Albena Resort & SPA Bulgaria - Jun 28 - 7, 2017
LiDAR for DRONE 2017, Jun 29-30, 2017, Montpellier, France at Montpellier France - Jun 29 - 30, 2017
International Cartographic Conference 2017 at MARRIOTT WARDMAN PARK HOTEL 2660 Woodley Road NW, Washington District Of Columbia 20008 Washington - Jul 2 - 7, 2017
GI_Forum 2017 at University of Salzburg, Interfaculty Department of Geoinformatics - Z_GIS Hellbrunnerstr. 34 Salzburg Austria - Jul 4 - 7, 2017
University of Denver GIS Masters Degree Online
Teledyne:
InterDrone2017
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy