TomTom reports fourth quarter and full year 2014 results

Consolidated condensed statements of cash flows

                 
(€ in thousands)   Q4 '14

Unaudited

  Q4 '13

Unaudited

  FY '14

Audited

  FY '13

Audited

                 
Operating result   1,528   4,233   21,114   25,546
Financial losses   -2,452   -3,179   -1,956   -7,757
Depreciation and amortisation   26,696   29,083   114,711   117,419
Change in provisions   -3,905   1,293   -3,702   -5,285
Equity-settled stock compensation expenses   1,278   -29   4,126   4,440
Changes in working capital:                
Change in inventories   7,599   12,865   -3,549   3,753
Change in receivables and prepayments   3,574   21,557   -11,592   33,059

Change in liabilities (excluding provisions)7

  3,790   -7,215   15,568   16,861
Cash generated from operations   38,108   58,608   134,720   188,036
                 
Interest received   158   71   1,467   1,139
Interest paid   -1,470   -749   -3,817   -2,863
Corporate income taxes (paid)/received   -4,416   -7,093   -13,741   73,196
Cash flows from operating activities   32,380   50,837   118,629   259,508
                 
Investments in intangible assets   -18,528   -15,380   -72,700   -68,414
Investments in property, plant and equipment   -4,592   -5,898   -16,564   -16,184
Acquisitions of subsidiaries and other businesses   -10,776   0   -17,280   -6,942
Dividend received   58   35   58   1,036
Cash flows from investing activities   -33,838   -21,243   -106,486   -90,504
                 
Repayment of borrowings   -175,000   0   -175,000   -75,000
Amount utilised from the credit facility   50,000   0   50,000   0
Dividends paid   -177   -174   -177   -377
Proceeds on issue of ordinary shares   977   1,351   6,794   1,508
Cash flows from financing activities   -124,200   1,177   -118,383   -73,869
                 
Net (decrease) / increase in cash and cash equivalents   -125,658   30,771   -106,240   95,135
Cash and cash equivalents at beginning of period   278,621   227,538   257,785   164,459
Exchange rate changes on cash balances held in foreign currencies   -14   -524   1,404   -1,809
Cash and cash equivalents at end of period   152,949   257,785   152,949   257,785

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



Review Article Be the first to review this article
HP

Trimble Catalyst

Featured Video
Jobs
Imagery Analyst for ARA at Albuquerque, NM -1229, NM
Data Scientist for University of Utah at Salt Lake City, UT
Database Specialist for MDA Information Systems LLC at Gaithersburg, MD
Sr. GIS Technical Analyst for Southern California Edison SCE Transmission and Distribution Organization at Rosemead, CA
Inside Sales for SolidCAM at Newtown, PA
Architetural Project Manager for DRA Architects at Irvine, CA
Upcoming Events
2017 GIS/CAMA Technologies Conference at Chattanooga Convention Center Chattanooga Tennessee - Mar 6 - 9, 2017
IGTF 2017 ASPRS Annual Meeting 2017 at Marriot Waterfront Baltimore Baltimore MD - Mar 11 - 17, 2017
MAPPS Federal Programs Conference at Sheraton Hall Silver Spring Maryland - Mar 13 - 15, 2017
WorldCover 2017 Conference at ESRIN Italy - Mar 14 - 16, 2017
GENEQ
Teledyne:
xponential2017



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy