Cadence Reports Second Quarter 2015 Financial Results

 



Cadence Design Systems, Inc.

Supplemental Reconciliation of Certain GAAP to Non-GAAP Measures

For the Three Months Ended June 28, 2014

(In thousands)

(Unaudited)














Three Months Ended







June 28, 2014







GAAP


Adjustments


Non-GAAP*










Revenue:







Product and maintenance

$               354,468


$                     -


$                354,468


Services

24,320


-


24,320












Total revenue

378,788


-


378,788










Costs and expenses:







Cost of product and maintenance

37,707


(9,504)

 (E) 

28,203


Cost of services

16,706


(1,384)

 (E) 

15,322


Marketing and sales

98,611


(6,992)

 (E) 

91,619


Research and development

152,672


(21,177)

 (E) 

131,495


General and administrative

32,042


(8,824)

 (E) 

23,218


Amortization of acquired intangibles

5,579


(5,579)

 (E) 

-


Restructuring and other charges (credits)

(26)


26


-












Total costs and expenses

343,291


(53,434)


289,857













Income from operations

35,497


53,434


88,931











Interest expense

(7,369)


4,241

(F)

(3,128)


Other income, net

1,635


(1,480)

(G)

155













Income before provision for income taxes

29,763


56,195


85,958











Provision for income taxes

6,500


15,849

(H)

22,349













Net income 

$                 23,263


$             40,346


$                  63,609










* The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures  determined or calculated in accordance with GAAP.


Notes: 











(E) For the three months ended June 28, 2014, adjustments to GAAP are as follows for the line items specified:















Amortization of
acquired
intangibles

Stock-based
compensation
expense


Non-qualified
deferred
compensation
expenses


Acquisition and
integration-
related costs


Special
charges (I)


Total
adjustments

Cost of product and maintenance

$                 8,613

$                 485


$                     5


$                       -


$          401


$             9,504

Cost of services

-

709


8


-


667


1,384

Marketing and sales

-

4,560


20


499


1,913


6,992

Research and development

-

9,701


642


4,980


5,854


21,177

General and administrative

-

3,622


372


3,308


1,522


8,824

Amortization of acquired intangibles

5,579

-


-


-


-


5,579


Total

$               14,192

$             19,077


$              1,047


$                8,787


$     10,357


$           53,460













(F) Amortization of debt discount related to convertible notes

(G) Other income or expense related to investments and non-qualified deferred compensation plan assets

(H) Income tax effect of non-GAAP adjustments

(I) Comprised of costs related to a voluntary retirement program


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



Review Article Be the first to review this article

Harris

Featured Video
Jobs
Product Manager for CHA Consulting, Inc. at Boston, Massachusetts
Geospatial Analyst/Programmer for LANDIQ at Sacramento, California
GIS Data Analyst for CostQuest Associates, Inc. at Cincinnati, Ohio
Software Developer for CHA Consulting, Inc. at Norwell, Massachusetts
System Designer/Engineer for Bluewater at Southfield, Michigan
Mid-Level Mechanical Engineer for Kiewit at lenexa, Kansas
Upcoming Events
GEO Business 2018 at 52 Upper Street London United Kingdom - May 22 - 23, 2018
Upper Midwest Geospatial Conference (UMGEOCON) at 521 East Ave North La Crosse WI - May 23 - 24, 2018
Locate 2018 at Pier 27, The Embarcadero San Francisco CA - May 30 - 31, 2018
2nd WY UAV Symposium at UW Convention Center 2229 Grand Ave LARAMIE WY - May 30 - 31, 2018
University of Denver GIS Masters Degree Online
Bentley: -YII 2018 Awards



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise