EZchip Announces Record Second Quarter 2015 Results: Q2 Revenues Increase 28% Year-Over-Year To $28.3 Million

 

 

 EZchip Semiconductor Ltd.

Reconciliation of GAAP to Non-GAAP Measures

(U.S. Dollars in thousands, except per share amounts)

(Unaudited)








Three Months Ended


Six Months Ended



June 30,


March 31,


June 30,


June 30,


June 30,



2015


2015


2014


2015


2014












GAAP gross profit


$       21,354


$       9,197


$       17,802


$       30,551


$       34,302

Stock-based compensation


102


103


76


205


150

Amortization of purchased intangible assets


233


973


--


1,206


--

Repayment of OCS grants*


--


9,636


--


9,636


--

Non-GAAP gross profit


$      21,689


$      19,909


$      17,878


$       41,598


$       34,452












GAAP gross profit as percentage of revenues


75.5%


34.2%


80.5%


55.4%


80.9%

Non-GAAP gross profit as percentage of revenues


76.7%


74.0%


80.9%


75.4%


81.3%























GAAP operating expenses


$       16,422


$       17,754


$       11,872


$       34,176


$       22,746

Stock-based compensation:











    Research and development


(2,996)


(2,934)


(2,421)


(5,930)


(4,688)

    Selling, general and administrative


(1,787)


(1,765)


(1,652)


(3,552)


(3,236)

Acquisition related costs











    Selling, general and administrative


--


--


(660)


--


(660)

Amortization of purchased intangible assets - Selling, general and administrative


(347)


(347)


--


(694)


--

Non-GAAP operating expenses


$       11,292


$       12,708


$         7,139


$       24,000


$       14,162























GAAP operating income (loss)


$         4,932


$      (8,557)


$         5,930


$      (3,625)


$       11,556












Non-GAAP operating income


$       10,397


$         7,201


$       10,739


$       17,598


$       20,290












GAAP net income (loss)


$         5,419


$      (8,266)


$         6,214


$      (2,847)


$       12,300

Stock-based compensation


4,885


4,802


4,149


9,687


8,074

Acquisition related costs


--


--


660


--


660

Amortization of purchased intangible assets


580


1,320


--


1,900


--

Repayment of OCS grants*


--


9,636


--


9,636


--

Non-GAAP net income


$       10,884


$        7,492


$       11,023


$       18,376


$       21,034












Non-GAAP net income per share - Diluted


$          0.34


$          0.24


$          0.36


$           0.58


$           0.69

Non-GAAP weighted average shares - Diluted**


31,811,176


31,601,170


30,774,136


31,689,825


30,637,994


« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article


Featured Video
Jobs
Business Partner Manager for Cityworks - Azteca Systems, LLC at Sandy, UT
GIS Analyst II for Air Worldwide at Boston, MA
Senior Structural Engineer for Design Everest at San Francisco, CA
Mechanical Engineer for IDEX Corporation at West Jordan,, UT
Upcoming Events
SPTechCon 2016, Dec 5 - 8, 2016, San Francisco, CA at San Francisco CA - Dec 5 - 8, 2016
RoboUniverse San Diego at San Diego CA - Dec 14 - 15, 2016
DGI 2017 at QEII Centre London United Kingdom - Jan 23 - 25, 2017
Trimble
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2016 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy