CoreLogic Reports Third Quarter 2010 Net Loss of $93.4 Million, or $0.80 Per Share, on Revenue of $484.3 Million

Page 19

RECONCILIATION OF AS REPORTED TO AS ADJUSTED FINANCIAL RESULTS FOR CORPORATE


($ thousands)

3Q10 as

Reported

3Q10
Adjustments*

3Q10 Reclass. of

Equity in Earnings

of Affiliates**

3Q10 as

Adjusted

Revenue

($6,595)

$0

$89

($6,506)

Salaries and Benefits

39,950

(421)

0

39,530

Other Operating

(28,842)

(1,697)

0

(30,538)

Depr. and Amort.

5,891

0

0

5,891

Total Operating Exp.

$17,000

($2,117)

$0

$14,883

Interest Expense, Net

7,602

0

0

7,602

Other Income

(19,872)

0

22,293

2,421

Pre-tax Income

($51,069)

$2,117

$22,382

($26,570)

Pre-tax Margin

N/M



N/M

  + Adj. interest exp.




7,602

  + Adj. depr. and amort.




5,891

  = Adj. EBITDA




($13,076)

  Adj. EBITDA Margin




N/M

* Inclu des severance of $421 and spin-related costs of $1,697.

** Includes reclassification of equity in earnings.





($ thousands)

3Q09 as

Reported

3Q09 Historical
Corp. Expense

and Other

Adjustments*

3Q09 Reclass.

of Equity

in Earnings

of Affiliates**

3Q09 as

Adjusted

Revenue

$5,554

$1,001

($454)

$6,101

Salaries and Benefits

34,499

(3,673)

0

30,826

Other Operating

(13,555)

(7,294)

0

(20,849)

Depr. and Amort.

18,269

(12,159)

0

6,109

Total Operating Exp.

$39,212

($23,127)

$0

$16,086

Interest Expense, Net

8,222

(4,329)

0

3,893

Other Income

(21,884)

364

20,456

(1,064)

Pre-tax Income

($63,764)

$28,820

$20,002

($14,941)

Pre-tax Margin

N/M



N/M

  + Adj. interest exp.




3,893

  + Adj. depr. and amort.




6,109

  = Adj. EBITDA




($4,939)

  Adj. EBITDA Margin




N/M

* Includes severance of $84, facility restructuring of $1,600 an d legacy First American Corp. costs of $27,135.

** Includes reclassification of equity in earnings.





« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24  Next Page »



Review Article Be the first to review this article
Trimble

Harris

Featured Video
Jobs
SYSTEMS INTEGRATOR for Palm Beach County Human Resources at West Palm Beach, FL
Developer-Support-Implementation Engineer for EDA Careers at San Francisco Area, CA
Solidworks Product Designer for NASCENT Technology at Charlotte, NC
CAD/CAM Regional Account Manager (Pacific Northwest) for Vero Software Inc. at Seattle, WA
Upcoming Events
8th International Summer School on Applied Geoinformatics for Society and Environment: Crisis and Disaster Management at University of Tehran, Kish International Campus Kish Island Iran - Apr 29 - 4, 2017
UGIC CONFERENCE 2017 at Park City Utah - May 8 - 12, 2017
C4ISR Summit 2017 at Armed Forces Officers Club Abu Dhabi United Arab Emirates - May 9 - 10, 2017
Teledyne Optech
University of Denver GIS Masters Degree Online
Teledyne:
GEOINT2017
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2017 Internet Business Systems, Inc.
595 Millich Dr., Suite 216, Campbell, CA 95008
+1 (408)-337-6870 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy