CoreLogic Reports Third Quarter 2010 Net Loss of $93.4 Million, or $0.80 Per Share, on Revenue of $484.3 Million

Page 21

RECONCILIATION OF AS REPORTED TO AS ADJUSTED FINANCIAL RESULTS FOR MORTGAGE ORIGINATION SERVICES GROUP


($ thousands)

3Q10 as

Reported

3Q10 Adjustments*

3Q10 Reclass. of Equity

in Earnings of Affiliates

3Q10 as

Adjusted

Revenue

$119,511

$0

$18,183

$137,694

Salaries and Benefits

37,461

(998)

0

36,463

Other Operating

59,773

0

0

59,773

Depr. and Amort.

3,793

0

0

3,793

Total Operating Exp.

$101,027

($998)

$0

$100,029

Interest Expense, Net

(174)

0

0

(174)

Other Income

18,215

0

(18,183)

32

Pre-tax Income

$36,874

$998

$0

$37,871

Pre-tax Margin

31%



28%

  + Adj. interest exp.




(174)

  + Adj. depr. and amort.




3,793

  = Adj. EBITDA




$41,490

  Adj. EBITDA Margin




30%

* Includes severance of $998.





($ thousands)

3Q09 as

Reported

3Q09 Adjustments*

3Q09 Reclass. of Equity

in Earnings of affiliates

3Q09 as

Adjusted

Revenue

$119,770

$0

$17,796

$137,566

Salaries and Benefits

39,402

(258)

0

39,144

Other Operating

63,286

(60)

0

63,226

Depr. and Amort.

4,686

0

0

4,686

Total Operating Exp.

$107,374

($318)

$0

$107,056

Interest Expense, Net

(1,817)

0

0

(1,817)

Other Income

17,796

118

(17,796)

118

Pre-tax Income

$32,010

$436

$0

$32,445

Pre-tax Margin

27%



24%

  + Adj. interest exp.




(1,817)

  + Adj. depr. and amort.




4,686

  = Adj. EBITDA




$35,314

  Adj. EBITDA Margin




26%

* Includes severance of $258, asset writ e-offs of $60 and net realized losses of $118.





« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24  Next Page »



Review Article Be the first to review this article

Harris

Featured Video
Jobs
Software Developer for CHA Consulting, Inc. at Norwell, Massachusetts
Product Manager for CHA Consulting, Inc. at Boston, Massachusetts
GIS Data Analyst for CostQuest Associates, Inc. at Cincinnati, Ohio
Geospatial Analyst/Programmer for LANDIQ at Sacramento, California
Mechanical Engineer for Allen & Shariff Corporation at Pittsburgh, Pennsylvania
System Designer/Engineer for Bluewater at Southfield, Michigan
Upcoming Events
Locate 2018 at Pier 27, The Embarcadero San Francisco CA - May 30 - 31, 2018
2nd WY UAV Symposium at UW Convention Center 2229 Grand Ave LARAMIE WY - May 30 - 31, 2018
GeoIntelligence Asia at NEW DELHI India - Jun 4 - 5, 2018
SPAR 3D & AEC Next Technology Expo + Conference at Anaheim Convention Center Anaheim CA - Jun 5 - 7, 2018
Teledyne Optech
Bentley: -YII 2018 Awards



Internet Business Systems © 2018 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise