CoreLogic Reports Third Quarter 2010 Net Loss of $93.4 Million, or $0.80 Per Share, on Revenue of $484.3 Million

Page 21

RECONCILIATION OF AS REPORTED TO AS ADJUSTED FINANCIAL RESULTS FOR MORTGAGE ORIGINATION SERVICES GROUP


($ thousands)

3Q10 as

Reported

3Q10 Adjustments*

3Q10 Reclass. of Equity

in Earnings of Affiliates

3Q10 as

Adjusted

Revenue

$119,511

$0

$18,183

$137,694

Salaries and Benefits

37,461

(998)

0

36,463

Other Operating

59,773

0

0

59,773

Depr. and Amort.

3,793

0

0

3,793

Total Operating Exp.

$101,027

($998)

$0

$100,029

Interest Expense, Net

(174)

0

0

(174)

Other Income

18,215

0

(18,183)

32

Pre-tax Income

$36,874

$998

$0

$37,871

Pre-tax Margin

31%



28%

  + Adj. interest exp.




(174)

  + Adj. depr. and amort.




3,793

  = Adj. EBITDA




$41,490

  Adj. EBITDA Margin




30%

* Includes severance of $998.





($ thousands)

3Q09 as

Reported

3Q09 Adjustments*

3Q09 Reclass. of Equity

in Earnings of affiliates

3Q09 as

Adjusted

Revenue

$119,770

$0

$17,796

$137,566

Salaries and Benefits

39,402

(258)

0

39,144

Other Operating

63,286

(60)

0

63,226

Depr. and Amort.

4,686

0

0

4,686

Total Operating Exp.

$107,374

($318)

$0

$107,056

Interest Expense, Net

(1,817)

0

0

(1,817)

Other Income

17,796

118

(17,796)

118

Pre-tax Income

$32,010

$436

$0

$32,445

Pre-tax Margin

27%



24%

  + Adj. interest exp.




(1,817)

  + Adj. depr. and amort.




4,686

  = Adj. EBITDA




$35,314

  Adj. EBITDA Margin




26%

* Includes severance of $258, asset writ e-offs of $60 and net realized losses of $118.





« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24  Next Page »



Review Article Be the first to review this article
Trimble

Harris

Featured Video
Jobs
Mechanical Engineer I for Air Techniques, Inc at Melville, NY
Proposal Support Coordinator for Keystone Aerial Surveys at Philadelphia, PA
Upcoming Events
2017 Utah Drone Summit, Aug 25-26, 2017, Salt Palace Convention Center, Salt Lake City, Utah at Salt Palace Convention Center 100 S W Temple Salt Lake City Utah - Aug 25 - 26, 2017
Esri GeoConX Conference 2017 at Chicago Illinois - Sep 5 - 8, 2017
Canon
Teledyne Optech
University of Denver GIS Masters Degree Online
Teledyne:
InterDrone2017
CADalog.com - Countless CAD add-ons, plug-ins and more.



Internet Business Systems © 2017 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy Policy